Analyst Estimates

Analyst Estimates

Stock Information

Price (Prev Close): 14.63
Price - 52 Week High: 20.99
Price - 52 Week Low: 11.80
Price Date (Latest): 3/27/23
Median Price Target: 13.25
Diff from Prev Close: -1.38
% Difference: -9.43

Analyst Ratings

Mean Recommendation:

3.57

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.89 1.89 1.89 1.89 1 -- -- 9.09
Annual Dec 24 1.67 1.86 1.55 1.64 5 -- -- 0.37
Annual Dec 23 1.35 1.58 1.15 1.32 5 -- -- 3.51
Quarterly Mar 23 0.18 0.33 0.10 0.14 4 -- -- -9.37
Quarterly Jun 23 0.30 0.39 0.24 0.28 4 -- -- 0.34
Quarterly Sep 23 0.33 0.49 0.17 0.33 4 -- -- 5.36
Quarterly Dec 23 0.53 0.71 0.25 0.57 4 -- -- 11.01
Long Term Growth 6.88 6.88 6.88 6.88 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.12 0.66 69.84
Annual Dec 21 1.51 1.56 -3.35
Annual Dec 20 1.41 1.42 -0.91
Quarterly Dec 22 0.89 0.49 80.53
Quarterly Sep 22 0.19 0.40 -52.07
Quarterly Jun 22 0.13 0.08 48.00
Quarterly Mar 22 -0.12 0.13 -194.30

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 22.34 22.34 22.34 22.34 1 -- -- --
Annual Dec 24 24.64 27.61 21.67 24.64 2 -- -- --
Annual Dec 23 23.28 25.28 21.28 23.28 2 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 22.83 22.00 3.79
Annual Dec 21 29.17 29.22 -0.16
Annual Dec 20 29.27 25.94 12.84

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 24 4.49 5.86 3.13 4.49 2 -- -- --
Annual Dec 23 4.28 5.10 3.45 4.28 2 -- -- --
Quarterly Mar 23 0.23 0.23 0.23 0.23 1 -- -- --
Quarterly Jun 23 0.66 0.66 0.66 0.66 1 -- -- --
Quarterly Sep 23 0.51 0.51 0.51 0.51 1 -- -- --
Quarterly Dec 23 2.04 2.04 2.04 2.04 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.01 1.28 -20.88
Annual Dec 21 3.40 3.02 12.58
Annual Dec 20 2.60 2.85 -8.80
Quarterly Dec 22 1.13 1.72 -34.30
Quarterly Sep 22 -0.05 1.06 -104.73

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.05 1.10 1.00 1.05 2 -- -- 1.61
Annual Dec 24 1.01 1.05 1.00 1.00 4 -- -- 0.25
Annual Dec 23 1.00 1.00 1.00 1.00 4 -- -- --
Quarterly Mar 23 0.25 0.25 0.25 0.25 1 -- -- --
Quarterly Jun 23 0.25 0.25 0.25 0.25 1 -- -- --
Quarterly Sep 23 0.25 0.25 0.25 0.25 1 -- -- --
Quarterly Dec 23 0.25 0.25 0.25 0.25 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 1.00 1.02 -1.77
Annual Dec 21 1.00 1.02 -1.77
Annual Dec 20 1.00 1.01 -1.32
Quarterly Sep 22 0.25 -- --
Quarterly Mar 22 0.25 0.25 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 415.98 450.00 393.93 404.00 3 -- -- -1.34
Annual Dec 24 401.68 421.56 366.84 410.00 5 -- 1 -1.12
Annual Dec 23 343.16 365.28 328.37 339.50 4 -- 1 0.49
Quarterly Mar 23 94.00 94.00 94.00 94.00 1 -- -- --
Quarterly Jun 23 106.00 106.00 106.00 106.00 1 -- -- --
Quarterly Sep 23 60.00 60.00 60.00 60.00 1 -- -- --
Quarterly Dec 23 78.00 78.00 78.00 78.00 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 22 275.00 209.82 31.06
Annual Dec 21 375.00 385.29 -2.67
Annual Dec 20 464.00 484.27 -4.19
Quarterly Dec 22 178.00 117.00 52.14
Quarterly Sep 22 65.00 111.00 -41.44
Quarterly Jun 22 35.00 -- --
Quarterly Mar 22 -3.00 46.00 -106.52

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 629.74 657.22 581.00 651.00 3 -- -- 1.99
Annual Dec 24 633.13 677.56 521.00 670.00 5 -- 1 1.42
Annual Dec 23 608.63 621.28 583.23 615.00 4 -- 1 0.02
Quarterly Mar 23 131.39 166.00 96.77 131.39 2 -- -- --
Quarterly Jun 23 155.22 179.00 131.44 155.22 2 -- -- --
Quarterly Sep 23 152.03 174.06 130.00 152.03 2 -- -- --
Quarterly Dec 23 182.51 219.02 146.00 182.51 2 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 22 503.00 473.63 6.20
Annual Dec 21 702.00 652.93 7.51
Annual Dec 20 776.00 810.74 -4.28
Quarterly Dec 22 232.00 202.21 14.73
Quarterly Sep 22 120.00 175.52 -31.63
Quarterly Mar 22 160.00 128.00 25.00

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1.91 1.92 1.90 1.91 2 -- -- -0.52
Annual Dec 24 2.35 2.40 2.29 2.35 2 -- 1 2.40
Annual Dec 23 1.19 1.19 1.19 1.19 2 -- 1 --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 22 -2.15 -2.62 17.94
Annual Dec 21 -2.56 1.45 -277.16
Annual Dec 20 0.84 0.85 -1.52

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2,640.16 2,640.31 2,640.00 2,640.16 2 -- -- -0.01
Annual Dec 24 1,970.44 2,557.94 999.83 2,162.00 4 -- 1 -4.74
Annual Dec 23 2,149.16 2,697.32 1,209.33 2,345.00 4 -- 1 -1.59
Quarterly Mar 23 2,561.00 2,561.00 2,561.00 2,561.00 1 -- -- --
Quarterly Jun 23 2,427.00 2,427.00 2,427.00 2,427.00 1 -- -- --
Quarterly Sep 23 2,328.00 2,328.00 2,328.00 2,328.00 1 -- -- --
Quarterly Dec 23 2,181.00 2,181.00 2,181.00 2,181.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 22 2,681.00 2,348.64 14.15
Annual Dec 21 2,406.00 2,228.35 7.97
Annual Dec 20 1,819.00 1,876.34 -3.06
Quarterly Dec 22 2,681.00 2,369.00 13.17
Quarterly Sep 22 2,814.00 2,564.00 9.75
Quarterly Jun 22 2,721.00 2,549.00 6.75
Quarterly Mar 22 2,590.00 2,489.00 4.06

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 320.22 388.00 252.44 320.22 2 -- -- 6.88
Annual Dec 24 247.98 297.25 214.00 240.34 4 -- -- -1.52
Annual Dec 23 230.55 304.00 193.00 205.53 5 -- -- 4.10
Quarterly Mar 23 41.50 55.00 28.00 41.50 2 -- -- --
Quarterly Jun 23 55.50 65.00 46.00 55.50 2 -- -- --
Quarterly Sep 23 39.00 48.00 30.00 39.00 2 -- -- --
Quarterly Dec 23 60.50 78.00 43.00 60.50 2 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 22 189.00 104.05 81.65
Annual Dec 21 293.00 289.51 1.21
Annual Dec 20 313.00 317.91 -1.54
Quarterly Dec 22 146.00 84.00 73.81
Quarterly Sep 22 33.00 65.50 -49.62
Quarterly Jun 22 24.00 -- --
Quarterly Mar 22 -14.00 21.50 -165.12

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 23 -- -- -- -- -- -- -- --
Quarterly Jun 23 -- -- -- -- -- -- -- --
Quarterly Mar 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 8.62 9.04 8.20 8.62 2 -- -- 13.95
Annual Dec 24 8.02 10.30 6.90 7.44 4 -- -- 2.95
Annual Dec 23 6.00 6.85 5.30 5.93 4 -- -- 2.88

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 22 4.73 2.91 1.82
Annual Dec 21 5.60 5.11 0.49
Annual Dec 20 5.49 5.91 -0.42

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 6,730.66 6,751.00 6,703.99 6,737.00 3 -- -- -1.20
Annual Dec 24 6,884.67 6,969.26 6,787.19 6,885.30 6 -- 1 -0.18
Annual Dec 23 7,017.70 7,117.52 6,946.97 7,010.00 5 -- 1 -0.06
Quarterly Mar 23 1,738.53 1,820.68 1,649.90 1,745.00 3 -- -- --
Quarterly Jun 23 1,768.47 1,782.00 1,748.80 1,774.62 3 -- -- --
Quarterly Sep 23 1,723.37 1,731.40 1,719.00 1,719.72 3 -- -- --
Quarterly Dec 23 1,785.57 1,802.50 1,764.00 1,790.20 3 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 22 7,107.00 7,042.09 0.92
Annual Dec 21 7,038.00 7,088.21 -0.71
Annual Dec 20 7,022.00 6,988.92 0.47
Quarterly Dec 22 1,941.00 1,891.31 2.63
Quarterly Sep 22 1,751.00 1,773.73 -1.28
Quarterly Jun 22 1,747.00 1,748.00 -0.06
Quarterly Mar 22 1,668.00 1,640.50 1.68